Financial data
Key figures according to IFRS at a glance
| 2012(T€) | 2011(T€) |
From the profit and loss account | ||
Income from rents and leases | 36,993 | 32,160 |
Net rental income | 33,229 | 28,244 |
Operating profit | 17,509 | 14,888 |
Net finance costs | -10,627 | -7,964 |
EBITDA | 30,381 | 26,225 |
EBDA | 19,729 | 16,970 |
EBIT | 18,393 | 17,120 |
Funds From Operation (FFO) | 18,877 | 16,029 |
Net profit for the year | 7,741 | 7,865 |
From the balance sheet | ||
Total assets | 541,437 | 462,493 |
Non-current assets | 511,352 | 435,641 |
Equity | 276,752 | 215,131 |
Equity ratio in % | 51.1 | 46.5 |
REIT equity ratio in % | 60.3 | 55.7 |
Loan To Value (LTV) in % | 34.2 | 39.1 |
On the Hamborner share | ||
Earnings per share in € | 0.20 | 0.23 |
Funds from Operations (FFO) per share in € | 0.41 | 0.47 |
Stock prices per share in € (Xetra) | ||
Highest share price | 7.60 | 8.10 |
Lowest share price | 6.35 | 6.10 |
Year-end share price | 7.48 | 6.40 |
Dividend per share in € | 0.40 | 0.40 |
Dividend yield in relation to the year-end share price in % | 5.30 | 6.30 |
Price/FFO ratio | 18.2 | 13.6 |
Market capitalisation at the year-end | 340,290 | 218,368 |
Other data | ||
Fair value of the property portfolio | 579,510 | 504,432 |
Net Asset Value (NAV) | 371,823 | 299,328 |
Net asset value per share in € | 8.17 | 8.77 |
No. of employees at the year-end incl. the Managing Board | 26 | 28 |